Home / Selected Transactions / Project Linden
Selected Transaction · B2B SaaS

A vertical software company, sold through a rebuilt competitive process

Signed a $38M LOI alone and was retraded to $30M in week eleven. A rebuilt process closed at $40M to $45M with no retrade.

Request a Confidential Valuation
$40M–$45M
Final close, with no retrade
$10M+
Above the offer she nearly accepted
14
Parties under NDA
Transaction summary
Sector
B2B SaaS · Vertical Software
Enterprise value
$40M – $45M
Structure
Closed above the original LOI, no retrade
Process
14 parties under NDA
From a broken deal to a clean close
Retrade offer
$30M
Original LOI
$38M
Final close
$40M–$45M
Retraded to $30M alone, then taken above the original letter of intent through a rebuilt process.
The engagement

The situation

The founder signed a $38M letter of intent without an advisor. Eleven weeks into exclusivity, the buyer's quality-of-earnings review surfaced the usual material: revenue-recognition judgments to argue about, customer concentration to dramatize, and three renewals to characterize as at risk. None of it was new information. All of it became leverage, because she had no alternative left, her other interest had gone cold, and her team was exhausted. The revised offer was $30M, take it or restart.

What we did

She walked, and we rebuilt the process from that failure backward. Before any buyer saw a document, we commissioned sell-side quality-of-earnings work so the accounting questions were answered in the data room rather than discovered in week nine. Concentration was addressed head-on with renewal and expansion data. Two of the three at-risk contracts were renewed before launch on multi-year terms, and the third was disclosed openly and modeled both ways. Fourteen parties entered under NDA, and exclusivity was granted late, short, and only against an agreed purchase agreement.

The outcome

The company closed at $40M to $45M with no retrade, above the original letter of intent and well above the $30M she had been told was her only option. A retrade is not really a diligence event. It is a leverage event that diligence gives the vocabulary for, and it works only when the seller has spent her alternatives.

“The first time, I had no other options. The second time, I had fourteen.”
Founder · representative
How the process ran
Engagement
Retained after the founder walked from a retraded letter of intent.
Preparation
Sell-side quality-of-earnings commissioned before any buyer saw a document.
Risk removed
Two of three at-risk renewals closed pre-launch; the third disclosed and modeled both ways.
Process
14 parties under NDA; exclusivity granted late, short, and against an agreed purchase agreement.
Close
$40M to $45M, above the original LOI, with no retrade.
What this transaction shows

A retrade is not a diligence event. It is a leverage event that diligence gives the vocabulary for, and it works only when the seller has spent her alternatives.

Details that could identify the company have been altered or withheld. Transaction details are representative of engagements of this type. Quotes are representative. References available to qualified parties under non-disclosure agreement.

Considering a sale of your company?

Request a confidential, no-obligation read on where your business would price today and which buyers are active in your market. Every inquiry is strictly confidential.

Market Intelligence

Latest Windsor Drake research

All research →
AI in Cybersecurity Valuations: Q2 2026Read the report →HR & Workforce SaaS Valuations: Q2 2026Read the report →AI Workflow Automation Valuations: Q2 2026Read the report →